Daily consensus GMP movement (₹) recorded across market sources
✨ AI Analysis & Prediction
🔒 Final Reconciled Estimate
Locked post-listing with actual debut performance
-6.7%
predicted listing gain
🔴Action Signal: High Risk / Avoid
Smartworks Coworking displays an established operational footprint with expanding revenue streams (36.2% CAGR) and a defensible value proposition.
💪 Strengths
Demonstrated operational revenue trajectory with resilient top-line growth (36.2% CAGR).
Established customer relationships and market position across target industry sectors.
Sound operational capital returns with Return on Capital Employed (ROCE) at 8.29%.
⚠️ Weaknesses
Exposure to input cost fluctuations and broader macroeconomic supply chain cycles.
Working capital requirements to support continuous capacity expansion.
Competitive landscape from both established incumbents and specialized regional players.
🚀 Opportunities
Industry tailwinds from rising domestic capex and infrastructure spending.
Operating leverage potential allowing margin expansion as manufacturing utilization rises.
Geographic diversification and entry into higher-margin specialized product lines.
🛡️ Threats
Sectoral regulatory shifts and evolving statutory compliance requirements.
Aggressive pricing actions by domestic competitors impacting gross margins.
Broader market equity volatility and liquidity fluctuations.
📊 Financial Overview & Growth Trajectory
Multi-year operational scale & net profitability trajectory
Metric
FY23
FY24
FY25
FY26
Revenue (₹ Cr)
Rs 711.00 Cr
Rs 1,039.00 Cr
Rs 1,374.00 Cr
Rs 1,796.00 Cr
Net Profit / PAT (₹ Cr)
Rs -101.00 Cr
Rs -50.00 Cr
Rs -63.00 Cr
Rs 11.00 Cr
EBITDA / Op. Profit (₹ Cr)
Rs 424.00 Cr
Rs 660.00 Cr
Rs 857.00 Cr
Rs 1,155.00 Cr
Borrowings (₹ Cr)
Rs 3,913.00 Cr
Rs 3,436.00 Cr
Rs 3,737.00 Cr
Rs 4,778.00 Cr
Total Assets (₹ Cr)
Rs 4,474.00 Cr
Rs 4,147.00 Cr
Rs 4,651.00 Cr
Rs 6,464.00 Cr
ROE %
0.00%
0.00%
0.00%
0.00%
ROCE %
8.29%
8.29%
8.29%
8.29%
Debt / Equity
0.00
0.00
0.00
0.00
Company P/E
207.0x
Industry P/E
238.0x
Debt/Equity
9.02
⚖️ Valuation Benchmark Range
🟢 Attractively Priced vs Industry Peers
Industry 238.0x
IPO 207.0x
0x (Deep Value)321x (High Multiple)
📋 Live Subscription Status
QIB
24.41x
NII
27.14x
Retail
3.53x
Total
13.45x
🎯 Retail Allotment Probability28.3% Odds
1 in 3.5 chance (~28.3% probability per PAN)
SEBI Rule: Under SEBI lottery allotment rules, applying for multiple lots under Retail does NOT increase your lottery odds. All valid retail applicants have identical 1-lot odds per PAN.
Disclaimer: The information provided on this page is for educational and informational purposes only and does not constitute financial advice. IPO investments are subject to market risks. AI-generated analysis is based on publicly available data and may not be accurate. Grey Market Premium (GMP) is unofficial and highly speculative. Always consult a qualified financial advisor and read the DRHP/RHP carefully before making investment decisions.
Get tonight's screener hits at 7 PM
Match counts from every screener and IPO updates, every trading day.