Waaree Energies
MAINBOARD
Listed
Price Band
₹1,427 - ₹1,503
Lot Size
9 Shares
Issue Size
₹3,600.00 Cr
Fresh Issue
₹2,520.00 Cr
OFS
₹1,080.00 Cr
Registrar
Link Intime India Private Limited
AI Sentiment Score
Listing Price
₹2,338.97
vs Issue: ₹1,503 (+55.62%)
📅 IPO Timeline
✓
Open
Oct 21, 2024
✓
Close
Oct 23, 2024
✓
Allotment
Oct 24, 2024
✓
Refund
Oct 25, 2024
✓
Demat
Oct 25, 2024
✓
Listing
Oct 28, 2024
📈 Grey Market Premium (GMP) Trendline
Daily consensus GMP movement (₹) recorded across market sources
✨ AI Analysis & Prediction
🔒 Final Reconciled Estimate
Locked post-listing with actual debut performance
Waaree Energies displays an established operational footprint with expanding revenue streams (57.8% CAGR) and a defensible value proposition.
💪 Strengths
- Demonstrated operational revenue trajectory with resilient top-line growth (57.8% CAGR).
- Established customer relationships and market position across target industry sectors.
- Sound operational capital returns with Return on Capital Employed (ROCE) at 38.4%.
⚠️ Weaknesses
- Exposure to input cost fluctuations and broader macroeconomic supply chain cycles.
- Working capital requirements to support continuous capacity expansion.
- Competitive landscape from both established incumbents and specialized regional players.
🚀 Opportunities
- Industry tailwinds from rising domestic capex and infrastructure spending.
- Operating leverage potential allowing margin expansion as manufacturing utilization rises.
- Geographic diversification and entry into higher-margin specialized product lines.
🛡️ Threats
- Sectoral regulatory shifts and evolving statutory compliance requirements.
- Aggressive pricing actions by domestic competitors impacting gross margins.
- Broader market equity volatility and liquidity fluctuations.
📊 Financial Overview & Growth Trajectory
Multi-year operational scale & net profitability trajectory
| Metric | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Revenue (₹ Cr) | Rs 6,751.00 Cr | Rs 11,398.00 Cr | Rs 14,444.00 Cr | Rs 26,537.00 Cr |
| Net Profit / PAT (₹ Cr) | Rs 500.00 Cr | Rs 1,274.00 Cr | Rs 1,928.00 Cr | Rs 3,884.00 Cr |
| EBITDA / Op. Profit (₹ Cr) | Rs 836.00 Cr | Rs 1,574.00 Cr | Rs 2,722.00 Cr | Rs 5,909.00 Cr |
| Borrowings (₹ Cr) | Rs 320.00 Cr | Rs 553.00 Cr | Rs 1,199.00 Cr | Rs 3,213.00 Cr |
| Total Assets (₹ Cr) | Rs 7,406.00 Cr | Rs 11,277.00 Cr | Rs 19,444.00 Cr | Rs 29,985.00 Cr |
| ROE % | 0.00% | 0.00% | 0.00% | 0.00% |
| ROCE % | 38.40% | 38.40% | 38.40% | 38.40% |
| Debt / Equity | 0.00 | 0.00 | 0.00 | 0.00 |
Company P/E
17.2x
Industry P/E
19.8x
Debt/Equity
0.22
⚖️ Valuation Benchmark Range
🟢 Attractively Priced vs Industry Peers
Industry 19.8x
IPO 17.2x
0x (Deep Value)
30x (High Multiple)
📋 Live Subscription Status
QIB
208.63x
NII
68.30x
Retail
10.79x
Total
76.34x
🎯 Retail Allotment Probability
9.3% Odds
1 in 10.8 chance (~9.3% probability per PAN)
SEBI Rule: Under SEBI lottery allotment rules, applying for multiple lots under Retail does NOT increase your lottery odds. All valid retail applicants have identical 1-lot odds per PAN.
Updated: Sep 12, 2026 2:42 PM
💼 Issue Structure & Reservation Quota
Capital Structure
₹3,600.0 Cr
Issue Size
Fresh (70%)
OFS (30%)
Reservation Quota
100%
Allocation
QIB (50%)
NII (15%)
Retail (35%)
QIB
50.00%
Retail
35.00%
NII
15.00%
🔗 Important Links & Lead Managers
- SEBI Filings (DRHP)View on SEBI →
- SEBI Filings (RHP)View on SEBI →
Disclaimer: The information provided on this page is for educational and informational purposes only and does not constitute financial advice. IPO investments are subject to market risks. AI-generated analysis is based on publicly available data and may not be accurate. Grey Market Premium (GMP) is unofficial and highly speculative. Always consult a qualified financial advisor and read the DRHP/RHP carefully before making investment decisions.